{"text_format":"3","workbook":"xls","n_sheets":25,"sheets":["决算汇总封面","基层封面","目录","社会保险基金资产负债表","社会保险基金决算收支总表","企业职工基本养老保险基金收支表","城乡居民基本养老保险基金收支表","机关事业基本养老保险基金收支表","城镇职工基本医疗保险基金收支表","城乡居民基本医疗保险基金收支表","新型农村合作医疗保险基金收支表","城镇居民基本医疗保险基金收支表","工伤保险基金收支表","失业保险基金收支表","生育保险基金收支表","社会保障基金财政专户资产负债表","社会保障基金财政专户收支表","财政对社会保险基金补助资金情况表","基本养老保险补充资料表","基本医疗工伤生育补充资料表","居民基本医疗保险补充资料表","失业保险补充资料表","其他养老保险情况表","其他医疗保障情况表","社会保险补充资料表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"决算汇总封面","index":0,"n_rows":18,"n_cols":13,"rows_kept":18,"merged":[[0,0,0,2],[2,1,2,13],[5,2,5,3],[5,4,5,5],[7,2,7,3],[7,4,7,5],[9,1,9,3],[9,4,9,5],[11,2,11,3],[11,4,11,5],[13,1,13,4],[13,6,13,7],[13,8,13,10],[13,11,13,12],[15,1,15,4],[15,6,15,7],[15,8,15,10],[15,11,15,12],[17,1,17,4],[17,6,17,7],[17,8,17,10],[17,11,17,12]],"flags":["formulas_cached_only"]}
[]
[]
[null,"2016 年 度 社 会 保 险 基 金 决 算"]
[]
[]
[null,null,"人民政府 :",{"$nulls":3}," 批准日期 :",0,"年",0,"月",0,"日"]
[]
[null,null,"财政厅（局）:"]
[{"$nulls":6}," 报送日期 :",0,"年",0,"月",0,"日"]
[null,"人力资源社会保障厅（局）:"]
[]
[null,null,"卫生计生委（卫生厅局）"]
[]
[null,"财政厅（局）负责人（章）:",{"$nulls":4}," 财务负责人（章）:",{"$nulls":4},"经办人（章）:"]
[]
[null,"人力资源社会保障厅（局）负责人（章）:",{"$nulls":4}," 财务负责人（章）:",{"$nulls":4},"经办人（章）:"]
[]
[null,"卫生计生委（卫生厅局）负责人（章）：",{"$nulls":4}," 财务负责人（章）:",{"$nulls":4},"经办人（章）:"]

{"sheet":"基层封面","index":1,"n_rows":17,"n_cols":3,"rows_kept":17,"merged":[[2,1,2,6],[4,2,4,5],[6,3,6,5],[8,3,8,5],[10,3,10,5],[12,3,12,5],[14,3,14,5],[16,3,16,5]],"flags":["formulas_cached_only"]}
[]
[]
[null,"2016年度社会保险基金决算"]
[]
[null,null,"（单位公章）"]
[]
[null,null,"单 位 名 称（章）："]
[]
[null,null,"单位负责人 （章）："]
[]
[null,null,"财务负责人 （章）："]
[]
[null,null,"经  办  人 （章）："]
[]
[null,null,"联   系  电  话："]
[]
[null,null,"报   出  日  期："]

{"sheet":"目录","index":2,"n_rows":23,"n_cols":2,"rows_kept":23,"flags":["formulas_cached_only"]}
[null,"目        录"]
[]
[null,"一、社会保险基金资产负债表…………………………………………………………………………社决01表"]
[null,"二、社会保险基金决算收支总表………………………………………………………………………社决02表"]
[null,"三、企业职工基本养老保险基金收支表………………………………………………………………社决03表"]
[null,"四、城乡居民基本养老保险基金收支表………………………………………………………………社决04表"]
[null,"五、机关事业单位基本养老保险基金收支表…………………………………………………………社决05表"]
[null,"六、城镇职工基本医疗保险基金收支表………………………………………………………………社决06表"]
[null,"七、城乡居民基本医疗保险基金收支表………………………………………………………………社决07表"]
[null,"八、新型农村合作医疗基金收支表……………………………………………………………………社决08表"]
[null,"九、城镇居民基本医疗保险基金收支表………………………………………………………………社决09表"]
[null,"十、工伤保险基金收支表………………………………………………………………………………社决10表"]
[null,"十一、失业保险基金收支表……………………………………………………………………………社决11表"]
[null,"十二、生育保险基金收支表……………………………………………………………………………社决12表"]
[null,"十三、社会保障基金财政专户资产负债表……………………………………………………………社决13表"]
[null,"十四、社会保障基金财政专户收支表…………………………………………………………………社决14表"]
[null,"十五、财政对社会保险基金补助资金情况表………………………………………………………社决附01表"]
[null,"十六、基本养老保险补充资料表……………………………………………………………………社决附02表"]
[null,"十七、城镇职工基本医疗保险、工伤保险、生育保险补充资料表………………………………社决附03表"]
[null,"十八、居民基本医疗保险补充资料表………………………………………………………………社决附04表"]
[null,"十九、失业保险补充资料表…………………………………………………………………………社决附05表"]
[null,"二十、其他养老保险情况表…………………………………………………………………………社决附06表"]
[null,"二十一、其他医疗保障情况表………………………………………………………………………社决附07表"]

{"sheet":"社会保险基金资产负债表","index":3,"n_rows":18,"n_cols":19,"rows_kept":18,"merged":[[0,0,0,18],[4,0,5,0],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,4,14],[4,15,4,16],[4,17,4,18]],"flags":["formulas_cached_only"]}
["2016年社会保险基金资产负债表"]
[]
[{"$nulls":18},"社决01表"]
["蓬江区",{"$nulls":17},"单位：元"]
["项      目","合      计",null,"企业职工基本养老保险基金",null,"城乡居民基本养老保险基金",null,"机关事业单位基本养老保险基金",null,"城镇职工基本医疗保险基金",null,"居民基本医疗保险基金",null,"工伤保险基金",null,"失业保险基金",null,"生育保险基金"]
[null,"年初数","年末数","年初数","年末数","年初数","年末数","年初数","年末数","年初数","年末数","年初数","年末数","年初数","年末数","年初数","年末数","年初数","年末数"]
["一、资产",{"v":2426842281.0600004,"d":"2,426,842,281.06"},{"v":2348039615.6,"d":"2,348,039,615.60"},{"v":1441886353.6000001,"d":"1,441,886,353.60"},{"v":1411857986.84,"d":"1,411,857,986.84"},{"v":63828554.47,"d":"63,828,554.47"},{"v":78666233.11999999,"d":"78,666,233.12"},0,0,{"v":272629147.90000004,"d":"272,629,147.90"},{"v":189245055.45000002,"d":"189,245,055.45"},{"v":4239198.919999999,"d":"4,239,198.92"},{"v":6990306.029999999,"d":"6,990,306.03"},{"v":117847179.9,"d":"117,847,179.90"},{"v":121745628.16,"d":"121,745,628.16"},{"v":463058362.46000004,"d":"463,058,362.46"},{"v":496514994.87,"d":"496,514,994.87"},{"v":63353483.809999995,"d":"63,353,483.81"},{"v":43019411.13,"d":"43,019,411.13"}]
["    现金",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    支出户存款",{"v":298489951.8600001,"d":"298,489,951.86"},{"v":306818865.98,"d":"306,818,865.98"},{"v":150642178.18,"d":"150,642,178.18"},{"v":157495803.26,"d":"157,495,803.26"},{"v":6139579.11,"d":"6,139,579.11"},{"v":5507129.05,"d":"5,507,129.05"},0,0,{"v":103891461.11,"d":"103,891,461.11"},{"v":100402931.68,"d":"100,402,931.68"},{"v":27718171.04,"d":"27,718,171.04"},{"v":28085778.62,"d":"28,085,778.62"},{"v":3433419.68,"d":"3,433,419.68"},{"v":4762685.3,"d":"4,762,685.30"},{"v":2757538.01,"d":"2,757,538.01"},{"v":3211960.61,"d":"3,211,960.61"},{"v":3907604.73,"d":"3,907,604.73"},{"v":7352577.46,"d":"7,352,577.46"}]
["    财政专户存款",{"v":2117684930.8,"d":"2,117,684,930.80"},{"v":2030784261.7099998,"d":"2,030,784,261.71"},{"v":1291286555.4,"d":"1,291,286,555.40"},{"v":1254284470.87,"d":"1,254,284,470.87"},{"v":57688975.36,"d":"57,688,975.36"},{"v":73156823.11,"d":"73,156,823.11"},0,0,{"v":161103403.11,"d":"161,103,403.11"},{"v":80776690.29,"d":"80,776,690.29"},{"v":-25630036.07,"d":"-25,630,036.07"},{"v":-23386533.35,"d":"-23,386,533.35"},{"v":113549779.25,"d":"113,549,779.25"},{"v":116982942.86,"d":"116,982,942.86"},{"v":460015826.04,"d":"460,015,826.04"},{"v":493303034.26,"d":"493,303,034.26"},{"v":59670427.71,"d":"59,670,427.71"},{"v":35666833.67,"d":"35,666,833.67"}]
["    暂付款",{"v":10667398.399999999,"d":"10,667,398.40"},{"v":10436487.91,"d":"10,436,487.91"},{"v":-42379.98,"d":"-42,379.98"},{"v":77712.71,"d":"77,712.71"},0,{"v":2280.96,"d":"2,280.96"},0,0,{"v":7634283.68,"d":"7,634,283.68"},{"v":8065433.48,"d":"8,065,433.48"},{"v":2151063.95,"d":"2,151,063.95"},{"v":2291060.76,"d":"2,291,060.76"},{"v":863980.97,"d":"863,980.97"},0,{"v":284998.41,"d":"284,998.41"},0,{"v":-224548.63,"d":"-224,548.63"},0]
["      其中：委托运营基金",0,0,0,0,0,0]
["    债券投资",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["二、负债",{"v":90744.68,"d":"90,744.68"},{"v":50388.42,"d":"50,388.42"},{"v":89156.27,"d":"89,156.27"},{"v":47853.01,"d":"47,853.01"},0,0,0,0,{"v":1588.41,"d":"1,588.41"},{"v":2535.41,"d":"2,535.41"},0,0,0,0,0,0,0,0]
["    临时借款",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    暂收款",{"v":90744.68,"d":"90,744.68"},{"v":50388.42,"d":"50,388.42"},{"v":89156.27,"d":"89,156.27"},{"v":47853.01,"d":"47,853.01"},0,0,0,0,{"v":1588.41,"d":"1,588.41"},{"v":2535.41,"d":"2,535.41"},0,0,0,0,0,0,0,0]
["三、基金",{"v":2426751536.3800006,"d":"2,426,751,536.38"},{"v":2347989227.18,"d":"2,347,989,227.18"},{"v":1441797197.3300002,"d":"1,441,797,197.33"},{"v":1411810133.83,"d":"1,411,810,133.83"},{"v":63828554.47,"d":"63,828,554.47"},{"v":78666233.11999999,"d":"78,666,233.12"},0,0,{"v":272627559.49,"d":"272,627,559.49"},{"v":189242520.04000002,"d":"189,242,520.04"},{"v":4239198.919999999,"d":"4,239,198.92"},{"v":6990306.029999999,"d":"6,990,306.03"},{"v":117847179.9,"d":"117,847,179.90"},{"v":121745628.16,"d":"121,745,628.16"},{"v":463058362.46000004,"d":"463,058,362.46"},{"v":496514994.87,"d":"496,514,994.87"},{"v":63353483.809999995,"d":"63,353,483.81"},{"v":43019411.13,"d":"43,019,411.13"}]
[{"$nulls":18},"第 1 页"]

{"sheet":"社会保险基金决算收支总表","index":4,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[1,0,1,9]],"flags":["formulas_cached_only"]}
[]
["2016年社会保险基金决算收支总表"]
[{"$nulls":9},"社决02表"]
["蓬江区",{"$nulls":8},"单位：元"]
["项        目","合计","企业职工基本\n养老保险基金","城乡居民基本\n养老保险基金","机关事业单位基本\n养老保险基金","城镇职工基本\n医疗保险基金","居民基本医疗\n保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["一、收入",{"v":2904731222.67,"d":"2,904,731,222.67"},{"v":1782513038.59,"d":"1,782,513,038.59"},{"v":65902817.4,"d":"65,902,817.40"},null,{"v":783532765.42,"d":"783,532,765.42"},{"v":128068050.73,"d":"128,068,050.73"},{"v":37376908.17,"d":"37,376,908.17"},{"v":76919475.21,"d":"76,919,475.21"},{"v":30418167.15,"d":"30,418,167.15"}]
["    其中： 1.保险费收入",{"v":2682258261.31,"d":"2,682,258,261.31"},{"v":1729866641.46,"d":"1,729,866,641.46"},{"v":11952659.74,"d":"11,952,659.74"},null,{"v":776693688.8,"d":"776,693,688.80"},{"v":40875200,"d":"40,875,200.00"},{"v":34647273.3,"d":"34,647,273.30"},{"v":58674871.41,"d":"58,674,871.41"},{"v":29547926.6,"d":"29,547,926.60"}]
["           2.投资收益",{"v":61604210.29,"d":"61,604,210.29"},{"v":33591047.85,"d":"33,591,047.85"},{"v":965491.9,"d":"965,491.90"},null,{"v":5905218.32,"d":"5,905,218.32"},{"v":71328.23,"d":"71,328.23"},{"v":2080798.71,"d":"2,080,798.71"},{"v":18133364.4,"d":"18,133,364.40"},{"v":856960.88,"d":"856,960.88"}]
["           3.财政补贴收入",{"v":140094342.5,"d":"140,094,342.50"},null,{"v":52972820,"d":"52,972,820.00"},null,null,{"v":87121522.5,"d":"87,121,522.50"}]
["           4.其他收入",{"v":1977015.23,"d":"1,977,015.23"},{"v":903712.51,"d":"903,712.51"},null,null,{"v":366097.49,"d":"366,097.49"},null,{"v":648836.16,"d":"648,836.16"},{"v":45089.4,"d":"45,089.40"},{"v":13279.67,"d":"13,279.67"}]
["           5.转移收入",{"v":18797393.34,"d":"18,797,393.34"},{"v":18151636.77,"d":"18,151,636.77"},{"v":11845.76,"d":"11,845.76"},null,{"v":567760.81,"d":"567,760.81"},null,null,{"v":66150,"d":"66,150.00"}]
["二、支出",{"v":2983493531.87,"d":"2,983,493,531.87"},{"v":1812500102.09,"d":"1,812,500,102.09"},{"v":51065138.75,"d":"51,065,138.75"},null,{"v":866917804.87,"d":"866,917,804.87"},{"v":125316943.62,"d":"125,316,943.62"},{"v":33478459.91,"d":"33,478,459.91"},{"v":43462842.8,"d":"43,462,842.80"},{"v":50752239.83,"d":"50,752,239.83"}]
["    其中： 1.社会保险待遇支出",{"v":2766678362.54,"d":"2,766,678,362.54"},{"v":1687020962.09,"d":"1,687,020,962.09"},{"v":51045855.64,"d":"51,045,855.64"},null,{"v":800818665.41,"d":"800,818,665.41"},{"v":113127155.17,"d":"113,127,155.17"},{"v":28105141.6,"d":"28,105,141.60"},{"v":39698342.8,"d":"39,698,342.80"},{"v":46862239.83,"d":"46,862,239.83"}]
["           2.其他支出",{"v":44214318.64,"d":"44,214,318.64"},{"$nulls":3},{"v":43834639.46,"d":"43,834,639.46"},{"v":8070.25,"d":"8,070.25"},{"v":371608.93,"d":"371,608.93"}]
["           3.转移支出",{"v":22131896.7,"d":"22,131,896.70"},{"v":22104513.59,"d":"22,104,513.59"},{"v":19283.11,"d":"19,283.11"},{"$nulls":4},{"v":8100,"d":"8,100.00"}]
["三、本年收支结余",{"v":-78762309.19999999,"d":"-78,762,309.20"},{"v":-29987063.5,"d":"-29,987,063.50"},{"v":14837678.65,"d":"14,837,678.65"},null,{"v":-83385039.45,"d":"-83,385,039.45"},{"v":2751107.11,"d":"2,751,107.11"},{"v":3898448.26,"d":"3,898,448.26"},{"v":33456632.41,"d":"33,456,632.41"},{"v":-20334072.68,"d":"-20,334,072.68"}]
["四、年末滚存结余",{"v":2347989227.18,"d":"2,347,989,227.18"},{"v":1411810133.83,"d":"1,411,810,133.83"},{"v":78666233.12,"d":"78,666,233.12"},null,{"v":189242520.04,"d":"189,242,520.04"},{"v":6990306.03,"d":"6,990,306.03"},{"v":121745628.16,"d":"121,745,628.16"},{"v":496514994.87,"d":"496,514,994.87"},{"v":43019411.13,"d":"43,019,411.13"}]
[{"$nulls":9},"第 2 页"]

{"sheet":"企业职工基本养老保险基金收支表","index":5,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年企业职工基本养老保险基金收支表"]
[]
[{"$nulls":3},"   社决03表"]
["蓬江区",null,null,"单位：元"]
["项      目","金      额","项      目","金      额"]
["一、基本养老保险费收入",{"v":1729866641.46,"d":"1,729,866,641.46"},"一、基本养老金支出",{"v":1649033631.7,"d":"1,649,033,631.70"}]
["二、投资收益",{"v":33591047.85,"d":"33,591,047.85"},"    其中：离休金",{"v":5294350.8,"d":"5,294,350.80"}]
["三、财政补贴收入 ",0,"二、医疗补助金支出",0]
["四、其他收入",{"v":903712.51,"d":"903,712.51"},"三、丧葬抚恤补助支出",{"v":37987330.39,"d":"37,987,330.39"}]
["    其中：滞纳金",{"v":903712.51,"d":"903,712.51"},"四、其他支出",0]
["五、转移收入",{"v":18151636.77,"d":"18,151,636.77"},"五、转移支出",{"v":22104513.59,"d":"22,104,513.59"}]
["六、本年收入小计",{"v":1782513038.59,"d":"1,782,513,038.59"},"六、本年支出小计",{"v":1709125475.68,"d":"1,709,125,475.68"}]
["七、上级补助收入",0,"七、补助下级支出",0]
["八、下级上解收入",0,"八、上解上级支出",{"v":103374626.41,"d":"103,374,626.41"}]
["九、本年收入合计",{"v":1782513038.59,"d":"1,782,513,038.59"},"九、本年支出合计",{"v":1812500102.0900002,"d":"1,812,500,102.09"}]
["×","×","十、本年收支结余",{"v":-29987063.50000024,"d":"-29,987,063.50"}]
["十、上年结余",{"v":1441797197.33,"d":"1,441,797,197.33"},"十一、年末滚存结余",{"v":1411810133.8299997,"d":"1,411,810,133.83"}]
["总    计",{"v":3224310235.92,"d":"3,224,310,235.92"},"总   计",{"v":3224310235.92,"d":"3,224,310,235.92"}]
[{"$nulls":3},"第 3 页"]

{"sheet":"城乡居民基本养老保险基金收支表","index":6,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年城乡居民基本养老保险基金收支表"]
[{"$nulls":3},"社决04表"]
["蓬江区",null,null,"单位：元"]
["项          目","金额","项          目","金额"]
["一、个人缴费收入",{"v":11924579.74,"d":"11,924,579.74"},"一、基础养老金支出",{"v":48833132.65,"d":"48,833,132.65"}]
["二、集体补助收入",{"v":28080,"d":"28,080.00"},"二、个人账户养老金支出",{"v":1788722.99,"d":"1,788,722.99"}]
["三、投资收益",{"v":965491.9,"d":"965,491.90"},"三、丧葬抚恤补助支出",{"v":424000,"d":"424,000.00"}]
["四、政府补贴收入",{"v":52972820,"d":"52,972,820.00"},"×","×"]
["    其中：政府对基础养老金补贴",{"v":49402791,"d":"49,402,791.00"},"×","×"]
["          政府对个人缴费的补贴",{"v":3570029,"d":"3,570,029.00"},"×","×"]
["五、其他收入",0,"四、其他支出",0]
["六、转移收入",{"v":11845.76,"d":"11,845.76"},"五、转移支出",{"v":19283.11,"d":"19,283.11"}]
["七、本年收入小计",{"v":65902817.4,"d":"65,902,817.40"},"六、本年支出小计",{"v":51065138.75,"d":"51,065,138.75"}]
["八、上级补助收入",0,"七、补助下级支出",0]
["九、下级上解收入",0,"八、上解上级支出",0]
["十、本年收入合计",{"v":65902817.4,"d":"65,902,817.40"},"九、本年支出合计",{"v":51065138.75,"d":"51,065,138.75"}]
["×","×","十、本年收支结余",{"v":14837678.649999999,"d":"14,837,678.65"}]
["十一、上年结余",{"v":63828554.47,"d":"63,828,554.47"},"十一、年末滚存结余",{"v":78666233.12,"d":"78,666,233.12"}]
["总        计",{"v":129731371.87,"d":"129,731,371.87"},"总         计",{"v":129731371.87,"d":"129,731,371.87"}]
[{"$nulls":3},"第 4 页"]

{"sheet":"机关事业基本养老保险基金收支表","index":7,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年机关事业单位基本养老保险基金收支表"]
[]
[{"$nulls":3},"   社决05表"]
["蓬江区",null,null,"单位：元"]
["项      目","金      额","项      目","金      额"]
["一、基本养老保险费收入",0,"一、基本养老金支出",0]
["二、投资收益",0,"×","×"]
["三、财政补贴收入 ",0,"×","×"]
["四、其他收入",0,"二、其他支出",0]
["五、转移收入",0,"三、转移支出",0]
["六、本年收入小计",0,"四、本年支出小计",0]
["七、上级补助收入",0,"五、补助下级支出",0]
["八、下级上解收入",0,"六、上解上级支出",0]
["九、本年收入合计",0,"七、本年支出合计",0]
["×","×","八、本年收支结余",0]
["十、上年结余",0,"九、年末滚存结余",0]
["总    计",0,"总   计",0]
[{"$nulls":3},"第 5 页"]

{"sheet":"城镇职工基本医疗保险基金收支表","index":8,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[0,0,0,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["2016年城镇职工基本医疗保险基金收支表"]
[]
[{"$nulls":11},"社决06表"]
["蓬江区",{"$nulls":10},"单位：元"]
["项      目","合      计","统账结合",null,null,"单建统筹基金","项      目","合      计","统账结合",null,null,"单建统筹基金"]
[null,null,"小   计","基本医疗保险统筹基金","医疗保险个人账户基金",{"$nulls":3},"小      计","基本医疗保险统筹基金","医疗保险个人账户基金"]
["一、基本医疗保险费收入",{"v":776693688.8,"d":"776,693,688.80"},{"v":776693688.8,"d":"776,693,688.80"},{"v":463393308.55,"d":"463,393,308.55"},{"v":313300380.25,"d":"313,300,380.25"},0,"一、基本医疗保险待遇支出",{"v":800818665.41,"d":"800,818,665.41"},{"v":800818665.41,"d":"800,818,665.41"},{"v":489587540.27,"d":"489,587,540.27"},{"v":311231125.14,"d":"311,231,125.14"},0]
["二、利息收入",{"v":5905218.32,"d":"5,905,218.32"},{"v":5905218.32,"d":"5,905,218.32"},{"v":5879442.98,"d":"5,879,442.98"},{"v":25775.34,"d":"25,775.34"},0,"　　其中：住院支出",{"v":362174041.77,"d":"362,174,041.77"},{"v":362174041.77,"d":"362,174,041.77"},{"v":362174041.77,"d":"362,174,041.77"},0,0]
["三、财政补贴收入",0,0,0,"×",0,"　        门诊支出",{"v":438644623.64,"d":"438,644,623.64"},{"v":438644623.64,"d":"438,644,623.64"},{"v":127413498.5,"d":"127,413,498.50"},{"v":311231125.14,"d":"311,231,125.14"},0]
["四、其他收入",{"v":366097.49,"d":"366,097.49"},{"v":366097.49,"d":"366,097.49"},{"v":366097.49,"d":"366,097.49"},0,0,"二、其他支出",{"v":43834639.46,"d":"43,834,639.46"},{"v":43834639.46,"d":"43,834,639.46"},{"v":43834639.46,"d":"43,834,639.46"},0,0]
["    其中：滞纳金",{"v":366097.49,"d":"366,097.49"},{"v":366097.49,"d":"366,097.49"},{"v":366097.49,"d":"366,097.49"},0,0,"×","×","×","×","×","×"]
["五、转移收入",{"v":567760.81,"d":"567,760.81"},{"v":567760.81,"d":"567,760.81"},"×",{"v":567760.81,"d":"567,760.81"},"×","三、转移支出",0,0,"×",0,"×"]
["六、本年收入小计",{"v":783532765.4200001,"d":"783,532,765.42"},{"v":783532765.4200001,"d":"783,532,765.42"},{"v":469638849.02000004,"d":"469,638,849.02"},{"v":313893916.4,"d":"313,893,916.40"},0,"四、本年支出小计",{"v":844653304.8699999,"d":"844,653,304.87"},{"v":844653304.8699999,"d":"844,653,304.87"},{"v":533422179.72999996,"d":"533,422,179.73"},{"v":311231125.14,"d":"311,231,125.14"},0]
["七、上级补助收入",0,0,0,0,0,"五、补助下级支出",0,0,0,0,0]
["八、下级上解收入",0,0,0,0,0,"六、上解上级支出",{"v":22264500,"d":"22,264,500.00"},{"v":22264500,"d":"22,264,500.00"},{"v":22264500,"d":"22,264,500.00"},0,0]
["九、本年收入合计",{"v":783532765.4200001,"d":"783,532,765.42"},{"v":783532765.4200001,"d":"783,532,765.42"},{"v":469638849.02000004,"d":"469,638,849.02"},{"v":313893916.4,"d":"313,893,916.40"},0,"七、本年支出合计",{"v":866917804.87,"d":"866,917,804.87"},{"v":866917804.87,"d":"866,917,804.87"},{"v":555686679.73,"d":"555,686,679.73"},{"v":311231125.14,"d":"311,231,125.14"},0]
["×","×","×","×","×","×","八、本年收支结余",{"v":-83385039.44999999,"d":"-83,385,039.45"},{"v":-83385039.44999999,"d":"-83,385,039.45"},{"v":-86047830.70999998,"d":"-86,047,830.71"},{"v":2662791.2599999905,"d":"2,662,791.26"},0]
["十、上年结余",{"v":272627559.49,"d":"272,627,559.49"},{"v":272627559.49,"d":"272,627,559.49"},{"v":261898013.95,"d":"261,898,013.95"},{"v":10729545.54,"d":"10,729,545.54"},0,"九、年末滚存结余",{"v":189242520.04,"d":"189,242,520.04"},{"v":189242520.04,"d":"189,242,520.04"},{"v":175850183.24,"d":"175,850,183.24"},{"v":13392336.79999999,"d":"13,392,336.80"},0]
["总      计",{"v":1056160324.9100001,"d":"1,056,160,324.91"},{"v":1056160324.9100001,"d":"1,056,160,324.91"},{"v":731536862.97,"d":"731,536,862.97"},{"v":324623461.94,"d":"324,623,461.94"},0,"总      计",{"v":1056160324.91,"d":"1,056,160,324.91"},{"v":1056160324.91,"d":"1,056,160,324.91"},{"v":731536862.97,"d":"731,536,862.97"},{"v":324623461.94,"d":"324,623,461.94"},0]
[{"$nulls":11},"第 6 页"]

{"sheet":"城乡居民基本医疗保险基金收支表","index":9,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年城乡居民基本医疗保险基金收支表"]
[{"$nulls":3},"社决07表"]
["蓬江区",null,null,"单位：元"]
["项          目","金额","项目","金额"]
["一、缴费收入",{"v":40875200,"d":"40,875,200.00"},"一、基本医疗保险待遇支出",{"v":113127155.17,"d":"113,127,155.17"}]
["    其中：城乡医疗救助资助收入",{"v":562080,"d":"562,080.00"},"　　其中：住院支出",{"v":105154238.85,"d":"105,154,238.85"}]
["二、利息收入",{"v":71328.23,"d":"71,328.23"},"　　　　　门诊支出",{"v":7972916.32,"d":"7,972,916.32"}]
["三、政府补助收入",{"v":87121522.5,"d":"87,121,522.50"},"二、大病保险支出",{"v":6465718.2,"d":"6,465,718.20"}]
["    其中：政府按规定标准和参保人数资助收入",{"v":87121522.5,"d":"87,121,522.50"},"×","×"]
["四、其他收入",0,"三、其他支出",{"v":8070.25,"d":"8,070.25"}]
["五、转移收入",0,"四、转移支出",0]
["六、本年收入小计",{"v":128068050.72999999,"d":"128,068,050.73"},"五、本年支出小计",{"v":119600943.62,"d":"119,600,943.62"}]
["七、上级补助收入",0,"六、补助下级支出",0]
["八、下级上解收入",0,"七、上解上级支出",{"v":5716000,"d":"5,716,000.00"}]
["九、本年收入合计",{"v":128068050.72999999,"d":"128,068,050.73"},"八、本年支出合计",{"v":125316943.62,"d":"125,316,943.62"}]
["×","×","九、本年收支结余",{"v":2751107.1099999845,"d":"2,751,107.11"}]
["十、上年结余",{"v":4239198.92,"d":"4,239,198.92"},"十、年末滚存结余",{"v":6990306.029999984,"d":"6,990,306.03"}]
["总        计",{"v":132307249.64999999,"d":"132,307,249.65"},"总         计",{"v":132307249.64999999,"d":"132,307,249.65"}]
[{"$nulls":3},"第 7 页"]

{"sheet":"新型农村合作医疗保险基金收支表","index":10,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年新型农村合作医疗基金收支表"]
[{"$nulls":3},"社决08表"]
["蓬江区",null,null,"单位：元"]
["项          目","金额","项目","金额"]
["一、缴费收入",0,"一、基本医疗保险待遇支出",0]
["    其中：城乡医疗救助资助收入",0,"    其中：统筹基金住院支出",0]
["二、利息收入",0,"        统筹基金门诊支出",0]
["三、政府补助收入",0,"          家庭账户基金支出",0]
["    其中：政府按规定标准和参合人数补助收入",0,"二、大病保险支出",0]
["四、其他收入",0,"三、其他支出",0]
["五、转移收入",0,"四、转移支出",0]
["六、本年收入小计",0,"五、本年支出小计",0]
["七、上级补助收入",0,"六、补助下级支出",0]
["八、下级上解收入",0,"七、上解上级支出",0]
["九、本年收入合计",0,"八、本年支出合计",0]
["×","×","九、本年收支结余",0]
["十、上年结余",0,"十、年末滚存结余",0]
["总        计",0,"总         计",0]
[{"$nulls":3},"第 8 页"]

{"sheet":"城镇居民基本医疗保险基金收支表","index":11,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年城镇居民基本医疗保险基金收支表"]
[{"$nulls":3},"社决09表"]
["蓬江区",null,null,"单位：元"]
["项          目","金额","项目","金额"]
["一、缴费收入",0,"一、基本医疗保险待遇支出",0]
["    其中：城乡医疗救助资助收入",0,"    其中：住院支出",0]
["二、利息收入",0,"  门诊支出",0]
["三、政府补助收入",0,"二、大病保险支出",0]
["    其中：政府按规定标准和参保人数补助收入",0,"×","×"]
["四、其他收入",0,"三、其他支出",0]
["五、转移收入",0,"四、转移支出",0]
["六、本年收入小计",0,"五、本年支出小计",0]
["七、上级补助收入",0,"六、补助下级支出",0]
["八、下级上解收入",0,"七、上解上级支出",0]
["九、本年收入合计",0,"八、本年支出合计",0]
["×","×","九、本年收支结余",0]
["十、上年结余",0,"十、年末滚存结余",0]
["总        计",0,"总         计",0]
[{"$nulls":3},"第 9 页"]

{"sheet":"工伤保险基金收支表","index":12,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年工伤保险基金收支表"]
[]
[{"$nulls":3},"       社决10表"]
["蓬江区",null,null,"单位：元"]
["项      目","金      额","项      目","金      额"]
["一、工伤保险费收入",{"v":34647273.3,"d":"34,647,273.30"},"一、工伤保险待遇支出",{"v":28105141.6,"d":"28,105,141.60"}]
["二、利息收入",{"v":2080798.71,"d":"2,080,798.71"},"　　其中：医疗待遇支出",{"v":10903800.41,"d":"10,903,800.41"}]
["三、财政补贴收入",0,"二、劳动能力鉴定费支出",{"v":29550,"d":"29,550.00"}]
["四、其他收入   ",{"v":648836.16,"d":"648,836.16"},"三、工伤预防费用支出",{"v":91259.38,"d":"91,259.38"}]
["    其中:滞纳金",{"v":17256.3,"d":"17,256.30"},"四、其他支出",{"v":371608.93,"d":"371,608.93"}]
["五、转移收入",0,"五、转移支出",0]
["六、本年收入小计",{"v":37376908.169999994,"d":"37,376,908.17"},"六、本年支出小计",{"v":28597559.91,"d":"28,597,559.91"}]
["七、上级补助收入",0,"七、补助下级支出",0]
["八、下级上解收入",0,"八、上解上级支出 ",{"v":4880900,"d":"4,880,900.00"}]
["九、本年收入合计",{"v":37376908.169999994,"d":"37,376,908.17"},"九、本年支出合计",{"v":33478459.91,"d":"33,478,459.91"}]
["×","×","十、本年收支结余",{"v":3898448.259999994,"d":"3,898,448.26"}]
["十、上年结余",{"v":117847179.9,"d":"117,847,179.90"},"十一、年末滚存结余",{"v":121745628.16,"d":"121,745,628.16"}]
["    其中：储备金",0,"      其中：储备金",0]
["总    计",{"v":155224088.07,"d":"155,224,088.07"},"总    计",{"v":155224088.07,"d":"155,224,088.07"}]
[{"$nulls":3},"第 10 页"]

{"sheet":"失业保险基金收支表","index":13,"n_rows":23,"n_cols":4,"rows_kept":23,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年失业保险基金收支表"]
[]
[{"$nulls":3},"       社决11表"]
["蓬江区",null,null,"单位：元"]
["项      目","金      额","项      目","金      额"]
["一、失业保险费收入",{"v":58674871.41,"d":"58,674,871.41"},"一、失业保险金支出",{"v":24797962.58,"d":"24,797,962.58"}]
["二、利息收入",{"v":18133364.4,"d":"18,133,364.40"},"二、医疗补助金支出",{"v":4647798.29,"d":"4,647,798.29"}]
["三、财政补贴收入",0,"三、丧葬抚恤补助支出",{"v":108378,"d":"108,378.00"}]
["四、其他收入   ",{"v":45089.4,"d":"45,089.40"},"四、职业培训补贴支出",0]
["    其中:滞纳金",{"v":45089.4,"d":"45,089.40"},"五、职业介绍补贴支出",0]
["×","×","六、稳定岗位补贴支出",{"v":4243928.53,"d":"4,243,928.53"}]
["×","×","七、其他费用支出",{"v":5900275.4,"d":"5,900,275.40"}]
["×","×","八、其他支出    ",0]
["五、转移收入",{"v":66150,"d":"66,150.00"},"九、转移支出",{"v":8100,"d":"8,100.00"}]
["六、本年收入小计",{"v":76919475.21000001,"d":"76,919,475.21"},"十、本年支出小计",{"v":39706442.8,"d":"39,706,442.80"}]
["七、上级补助收入",0,"十一、补助下级支出",0]
["八、下级上解收入",0,"十二、上解上级支出 ",{"v":3756400,"d":"3,756,400.00"}]
["九、本年收入合计",{"v":76919475.21000001,"d":"76,919,475.21"},"十三、本年支出合计",{"v":43462842.8,"d":"43,462,842.80"}]
["×","×","十四、本年收支结余",{"v":33456632.41000001,"d":"33,456,632.41"}]
["×","×","十五、按规定核减基金结余数",0]
["十、上年结余",{"v":463058362.46,"d":"463,058,362.46"},"十六、年末滚存结余",{"v":496514994.87,"d":"496,514,994.87"}]
["总    计",{"v":539977837.67,"d":"539,977,837.67"},"总    计",{"v":539977837.67,"d":"539,977,837.67"}]
[{"$nulls":3},"第 11 页"]

{"sheet":"生育保险基金收支表","index":14,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[1,1,1,2]],"flags":["formulas_cached_only"]}
["2016年生育保险基金收支表"]
[{"$nulls":3},"社决12表"]
["蓬江区",null,null,"单位：元"]
["项       目","金额","项        目","金额"]
["一、生育保险费收入",{"v":29547926.6,"d":"29,547,926.60"},"一、医疗费用支出",{"v":23434947.39,"d":"23,434,947.39"}]
["二、利息收入",{"v":856960.88,"d":"856,960.88"},"    其中：计划生育医疗费用支出",{"v":11897.38,"d":"11,897.38"}]
["三、财政补贴收入",0,"二、生育津贴支出",{"v":23427292.44,"d":"23,427,292.44"}]
["四、其他收入",{"v":13279.67,"d":"13,279.67"},"三、其他支出",0]
["五、转移收入",0,"四、转移支出",0]
["六、本年收入小计",{"v":30418167.150000002,"d":"30,418,167.15"},"五、本年支出小计",{"v":46862239.83,"d":"46,862,239.83"}]
["七、上级补助收入",0,"六、补助下级支出",0]
["八、下级上解收入",0,"七、上解上级支出",{"v":3890000,"d":"3,890,000.00"}]
["九、本年收入合计",{"v":30418167.150000002,"d":"30,418,167.15"},"八、本年支出合计",{"v":50752239.83,"d":"50,752,239.83"}]
["×","×","九、本年收支结余",{"v":-20334072.679999996,"d":"-20,334,072.68"}]
["十、上年结余",{"v":63353483.81,"d":"63,353,483.81"},"十、年末滚存结余",{"v":43019411.13000001,"d":"43,019,411.13"}]
["总        计",{"v":93771650.96000001,"d":"93,771,650.96"},"总        计",{"v":93771650.96000001,"d":"93,771,650.96"}]
[{"$nulls":3},"第 12 页"]

{"sheet":"社会保障基金财政专户资产负债表","index":15,"n_rows":29,"n_cols":17,"rows_kept":29,"merged":[[0,0,0,16]],"flags":["formulas_cached_only"]}
["2016年社会保障基金财政专户资产负债表"]
[{"$nulls":16}," 社决13表"]
["蓬江区",{"$nulls":15},"单位：元"]
["项     目","合　　计","企业职工基本\n养老保险基金","城乡居民基本养老保险基金  ","机关事业单位基本养老保险基金","城镇职工基本\n医疗保险基金","城乡居民基本医疗保险基金","新型农村合作医疗基金","城镇居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金","就业专项资金","城市居民最低\n生活保障资金","农村最低生\n活保障资金","城乡医疗救助","其他"]
["一、年初数","×","×","×","×","×","×","×","×","×","×","×","×","×","×","×","×"]
["   （一）资产合计",{"v":2133265636.6500003,"d":"2,133,265,636.65"},{"v":1291285652.64,"d":"1,291,285,652.64"},{"v":57688975.36,"d":"57,688,975.36"},0,{"v":161103403.11,"d":"161,103,403.11"},{"v":-25630036.07,"d":"-25,630,036.07"},0,0,{"v":113549779.25,"d":"113,549,779.25"},{"v":460015826.04,"d":"460,015,826.04"},{"v":59670427.71,"d":"59,670,427.71"},{"v":3000280,"d":"3,000,280.00"},{"v":2358310.21,"d":"2,358,310.21"},{"v":4639451.17,"d":"4,639,451.17"},{"v":5583567.23,"d":"5,583,567.23"},0]
["      1、银行存款",{"v":2133265636.6500003,"d":"2,133,265,636.65"},{"v":1291285652.64,"d":"1,291,285,652.64"},{"v":57688975.36,"d":"57,688,975.36"},0,{"v":161103403.11,"d":"161,103,403.11"},{"v":-25630036.07,"d":"-25,630,036.07"},0,0,{"v":113549779.25,"d":"113,549,779.25"},{"v":460015826.04,"d":"460,015,826.04"},{"v":59670427.71,"d":"59,670,427.71"},{"v":3000280,"d":"3,000,280.00"},{"v":2358310.21,"d":"2,358,310.21"},{"v":4639451.17,"d":"4,639,451.17"},{"v":5583567.23,"d":"5,583,567.23"},0]
["           其中：定期存款",{"v":1860909295.62,"d":"1,860,909,295.62"},{"v":1175850628.76,"d":"1,175,850,628.76"},0,0,{"v":122000000,"d":"122,000,000.00"},0,0,0,{"v":100000000,"d":"100,000,000.00"},{"v":415458666.86,"d":"415,458,666.86"},{"v":47600000,"d":"47,600,000.00"},0,0,0,0,0]
["      2、债券投资",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      3、暂付款"]
["          其中：委托运营基金",0,0,0,0,"×","×","×","×","×","×","×","×","×","×","×","×"]
["      4、借出款项",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   （二）负债合计",{"v":53960.84,"d":"53,960.84"},{"v":53960.84,"d":"53,960.84"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      1、借入款项",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      2、暂收款",{"v":53960.84,"d":"53,960.84"},{"v":53960.84,"d":"53,960.84"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   （三）基金",{"v":2133211675.8100002,"d":"2,133,211,675.81"},{"v":1291231691.8000002,"d":"1,291,231,691.80"},{"v":57688975.36,"d":"57,688,975.36"},0,{"v":161103403.11,"d":"161,103,403.11"},{"v":-25630036.07,"d":"-25,630,036.07"},0,0,{"v":113549779.25,"d":"113,549,779.25"},{"v":460015826.04,"d":"460,015,826.04"},{"v":59670427.71,"d":"59,670,427.71"},{"v":3000280,"d":"3,000,280.00"},{"v":2358310.21,"d":"2,358,310.21"},{"v":4639451.17,"d":"4,639,451.17"},{"v":5583567.23,"d":"5,583,567.23"},0]
["二、年末数","×","×","×","×","×","×","×","×","×","×","×","×","×","×","×","×"]
["   （一）资产合计",{"v":2039343586.8300002,"d":"2,039,343,586.83"},{"v":1254284010.38,"d":"1,254,284,010.38"},{"v":73157023.11,"d":"73,157,023.11"},0,{"v":80776690.29,"d":"80,776,690.29"},{"v":-23386533.35,"d":"-23,386,533.35"},0,0,{"v":116982942.86,"d":"116,982,942.86"},{"v":493303034.26,"d":"493,303,034.26"},{"v":35666833.67,"d":"35,666,833.67"},0,{"v":500765.73,"d":"500,765.73"},{"v":3398127.17,"d":"3,398,127.17"},{"v":4660692.71,"d":"4,660,692.71"},0]
["      1、银行存款",{"v":2039343386.8300002,"d":"2,039,343,386.83"},{"v":1254284010.38,"d":"1,254,284,010.38"},{"v":73156823.11,"d":"73,156,823.11"},0,{"v":80776690.29,"d":"80,776,690.29"},{"v":-23386533.35,"d":"-23,386,533.35"},0,0,{"v":116982942.86,"d":"116,982,942.86"},{"v":493303034.26,"d":"493,303,034.26"},{"v":35666833.67,"d":"35,666,833.67"},0,{"v":500765.73,"d":"500,765.73"},{"v":3398127.17,"d":"3,398,127.17"},{"v":4660692.71,"d":"4,660,692.71"},0]
["           其中：定期存款",{"v":1788503567.3000002,"d":"1,788,503,567.30"},null,0,0,{"v":53000000,"d":"53,000,000.00"},0,0,0,{"v":107870000,"d":"107,870,000.00"},{"v":489368666.86,"d":"489,368,666.86"},{"v":32000000,"d":"32,000,000.00"},0,0,0,0,0]
["      2、债券投资",0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      3、暂付款",{"v":200,"d":"200.00"},0,{"v":200,"d":"200.00"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["          其中：委托运营基金",0,0,0,0,"×","×","×","×","×","×","×","×","×","×","×","×"]
["      4、借出款项",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["   （二）负债合计",{"v":-1253658.3099999998,"d":"-1,253,658.31"},{"v":13149.09,"d":"13,149.09"},{"v":-1266807.4,"d":"-1,266,807.40"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["      1、借入款项",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      2、暂收款",{"v":-1253658.3099999998,"d":"-1,253,658.31"},{"v":13149.09,"d":"13,149.09"},{"v":-1266807.4,"d":"-1,266,807.40"},0,0,0,0,0,0,0,0,0,0,0,0,0]
["   （三）基金",{"v":2040597245.1400003,"d":"2,040,597,245.14"},{"v":1254270861.2900002,"d":"1,254,270,861.29"},{"v":74423830.51,"d":"74,423,830.51"},0,{"v":80776690.29,"d":"80,776,690.29"},{"v":-23386533.35,"d":"-23,386,533.35"},0,0,{"v":116982942.86,"d":"116,982,942.86"},{"v":493303034.26,"d":"493,303,034.26"},{"v":35666833.67,"d":"35,666,833.67"},0,{"v":500765.73,"d":"500,765.73"},{"v":3398127.17,"d":"3,398,127.17"},{"v":4660692.71,"d":"4,660,692.71"},0]
[{"$nulls":16},"第 13 页"]

{"sheet":"社会保障基金财政专户收支表","index":16,"n_rows":15,"n_cols":17,"rows_kept":15,"merged":[[0,0,0,16]],"flags":["formulas_cached_only"]}
["2016年社会保障基金财政专户收支情况表"]
[{"$nulls":16}," 社决14表"]
["蓬江区",{"$nulls":15},"单位：元"]
["项     目","合　　计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","城镇职工基本医疗保险基金","城乡居民基本医疗保险基金","新型农村合作医疗基金","城镇居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金","就业专项资金","城市居民最低生活保障资金","农村最低生活保障资金","城乡医疗救助","其他"]
["一、上年结余",{"v":2133211675.8100002,"d":"2,133,211,675.81"},{"v":1291231691.8,"d":"1,291,231,691.80"},{"v":57688975.36,"d":"57,688,975.36"},0,{"v":161103403.11,"d":"161,103,403.11"},{"v":-25630036.07,"d":"-25,630,036.07"},0,0,{"v":113549779.25,"d":"113,549,779.25"},{"v":460015826.04,"d":"460,015,826.04"},{"v":59670427.71,"d":"59,670,427.71"},{"v":3000280,"d":"3,000,280.00"},{"v":2358310.21,"d":"2,358,310.21"},{"v":4639451.17,"d":"4,639,451.17"},{"v":5583567.23,"d":"5,583,567.23"},0]
["二、本年收入",{"v":2819022872.11,"d":"2,819,022,872.11"},{"v":1689670169.49,"d":"1,689,670,169.49"},{"v":65968047.75,"d":"65,968,047.75"},0,{"v":783962209.49,"d":"783,962,209.49"},{"v":128267000.26,"d":"128,267,000.26"},0,0,{"v":37734063.61,"d":"37,734,063.61"},{"v":77253608.22,"d":"77,253,608.22"},{"v":30426405.96,"d":"30,426,405.96"},0,{"v":1200000,"d":"1,200,000.00"},{"v":2740000,"d":"2,740,000.00"},{"v":1801367.33,"d":"1,801,367.33"},0]
["    其中：收入户划入",{"v":30123139.289999995,"d":"30,123,139.29"},{"v":17448699.31,"d":"17,448,699.31"},{"v":12040529.17,"d":"12,040,529.17"},0,{"v":567760.81,"d":"567,760.81"},0,0,0,0,{"v":66150,"d":"66,150.00"},0,"×","×","×","×",0]
["          国库户划入",0,0,0,0,0,0,0,0,0,0,0,"×","×","×","×",0]
["          财政补贴收入",{"v":145835709.83,"d":"145,835,709.83"},0,{"v":52972820,"d":"52,972,820.00"},0,0,{"v":87121522.5,"d":"87,121,522.50"},0,0,0,0,0,0,{"v":1200000,"d":"1,200,000.00"},{"v":2740000,"d":"2,740,000.00"},{"v":1801367.33,"d":"1,801,367.33"},0]
["          投资收益",{"v":61479003.050000004,"d":"61,479,003.05"},{"v":33591047.85,"d":"33,591,047.85"},{"v":857915.31,"d":"857,915.31"},0,{"v":5890053.14,"d":"5,890,053.14"},{"v":68862.76,"d":"68,862.76"},0,0,{"v":2080798.71,"d":"2,080,798.71"},{"v":18133364.4,"d":"18,133,364.40"},{"v":856960.88,"d":"856,960.88"},0,0,0,0,0]
["三、本年支出",{"v":2911637302.7799997,"d":"2,911,637,302.78"},{"v":1726631000,"d":"1,726,631,000.00"},{"v":49233192.6,"d":"49,233,192.60"},0,{"v":864288922.31,"d":"864,288,922.31"},{"v":126023497.54,"d":"126,023,497.54"},0,0,{"v":34300900,"d":"34,300,900.00"},{"v":43966400,"d":"43,966,400.00"},{"v":54430000,"d":"54,430,000.00"},{"v":3000280,"d":"3,000,280.00"},{"v":3057544.48,"d":"3,057,544.48"},{"v":3981324,"d":"3,981,324.00"},{"v":2724241.85,"d":"2,724,241.85"},0]
["     其中：划入支出户",{"v":2837663349.73,"d":"2,837,663,349.73"},{"v":1717320000,"d":"1,717,320,000.00"},{"v":49233192.6,"d":"49,233,192.60"},0,{"v":831996079.75,"d":"831,996,079.75"},{"v":118944077.38,"d":"118,944,077.38"},0,0,{"v":29420000,"d":"29,420,000.00"},{"v":40210000,"d":"40,210,000.00"},{"v":50540000,"d":"50,540,000.00"},0,0,0,0,0]
["四、本年收支结余",{"v":-92614430.66999993,"d":"-92,614,430.67"},{"v":-36960830.50999999,"d":"-36,960,830.51"},{"v":16734855.149999999,"d":"16,734,855.15"},0,{"v":-80326712.81999993,"d":"-80,326,712.82"},{"v":2243502.719999999,"d":"2,243,502.72"},0,0,{"v":3433163.6099999994,"d":"3,433,163.61"},{"v":33287208.22,"d":"33,287,208.22"},{"v":-24003594.04,"d":"-24,003,594.04"},{"v":-3000280,"d":"-3,000,280.00"},{"v":-1857544.48,"d":"-1,857,544.48"},{"v":-1241324,"d":"-1,241,324.00"},{"v":-922874.52,"d":"-922,874.52"},0]
["五、年末滚存结余",{"v":2040597245.1400003,"d":"2,040,597,245.14"},{"v":1254270861.29,"d":"1,254,270,861.29"},{"v":74423830.50999999,"d":"74,423,830.51"},0,{"v":80776690.29000008,"d":"80,776,690.29"},{"v":-23386533.35,"d":"-23,386,533.35"},0,0,{"v":116982942.86,"d":"116,982,942.86"},{"v":493303034.26,"d":"493,303,034.26"},{"v":35666833.67,"d":"35,666,833.67"},0,{"v":500765.73,"d":"500,765.73"},{"v":3398127.17,"d":"3,398,127.17"},{"v":4660692.710000001,"d":"4,660,692.71"},0]
[{"$nulls":16},"第 14 页"]

{"sheet":"财政对社会保险基金补助资金情况表","index":17,"n_rows":22,"n_cols":12,"rows_kept":22,"merged":[[0,0,0,11]],"flags":["formulas_cached_only"]}
["2016年财政对社会保险基金补助资金情况表"]
[{"$nulls":11},"社决附01表"]
["蓬江区",{"$nulls":10},"单位：元"]
["项      目  ","合计","企业职工基本养老保险基金","城乡居民基本养老保险基金","机关事业单位基本养老保险基金","城镇职工基本医疗保险基金","城乡居民基本医疗保险基金","新型农村合作医疗基金","城镇居民基本医疗保险基金","工伤保险基金","失业保险基金","生育保险基金"]
["一、上年预算结转",{"v":1710000,"d":"1,710,000.00"},0,{"v":1710000,"d":"1,710,000.00"},0,0,0,0,0,0,0,0]
["　 （一）省级",0,0,0,0,0,0,0,0,0,0,0]
["　 （二）地级",0,0,0,0,0,0,0,0,0,0,0]
["　 （三）县级",{"v":1710000,"d":"1,710,000.00"},0,{"v":1710000,"d":"1,710,000.00"},0,0,0,0,0,0,0,0]
["二、本年预算安排",{"v":74443142.5,"d":"74,443,142.50"},0,{"v":28472120,"d":"28,472,120.00"},0,0,{"v":45971022.5,"d":"45,971,022.50"},0,0,0,0,0]
["   （一）中央级",0,0,0,0,0,0,0,0,0,0,0]
["　 （二）省级",0,0,0,0,0,0,0,0,0,0,0]
["　 （三）地级",null,0,null,0,0,0,0,0,0,0,0]
["　 （四）县级",{"v":74443142.5,"d":"74,443,142.50"},0,{"v":28472120,"d":"28,472,120.00"},0,0,{"v":45971022.5,"d":"45,971,022.50"},0,0,0,0,0]
["三、本年预算支出",{"v":140094342.5,"d":"140,094,342.50"},0,{"v":52972820,"d":"52,972,820.00"},0,0,{"v":87121522.5,"d":"87,121,522.50"},0,0,0,0,0]
["　 （一）省级",0,0,0,0,0,0,0,0,0,0,0]
["　 （二）地级",0,0,0,0,0,0,0,0,0,0,0]
["　 （三）县级",{"v":140094342.5,"d":"140,094,342.50"},0,{"v":52972820,"d":"52,972,820.00"},0,0,{"v":87121522.5,"d":"87,121,522.50"},0,0,0,0,0]
["四、本年预算结转",0,0,0,0,0,0,0,0,0,0,0]
["　 （一）省级",0,0,0,0,0,0,0,0,0,0,0]
["　 （二）地级",0,null,0,0,0,0,0,0,0,0,0]
["　 （三）县级",0,null,null,0,0,0,0,0,0,0,0]
[{"$nulls":11},"第 15 页"]

{"sheet":"基本养老保险补充资料表","index":18,"n_rows":48,"n_cols":6,"rows_kept":48,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016年基本养老保险补充资料表"]
[]
["蓬江区",{"$nulls":4},"社决附02表"]
["项      目","单位","数      量","项      目","单位","数      量"]
["一、企业职工基本养老保险","×","×","   (十一)暂存税务过渡户存款年末数","元",0]
["   (一)参保人员年末数","人",{"v":395729,"d":"395,729"},"   (十二)调剂金情况","×","×"]
["　     1.在职职工","人",{"v":326311,"d":"326,311"},"       1.省级","×","×"]
["　     2.离退休人员","人",{"v":69418,"d":"69,418"},"        (1)上年结余","元",0]
["　      (1)离休人员","人",95,"        (2)本年收入","元",0]
["　      (2)退休、退职人员","人",{"v":69323,"d":"69,323"},"        (3)本年支出","元",0]
["其中：当年新退休（退职）人员","人",{"v":4984,"d":"4,984"},"        (4)本年收支结余","元",0]
["   (二)实际缴费人员年末数","人",{"v":229171,"d":"229,171"},"        (5)年末滚存结余","元",0]
["   (三)缴费基数总额","×","×","       2.地级","×","×"]
["　     1.单位","元",{"v":7560030000,"d":"7,560,030,000.00"},"        (1)上年结余","元",0]
["　     2.个人","元",{"v":7560030000,"d":"7,560,030,000.00"},"        (2)本年收入","元",0]
["   (四)财政补助做实个人账户","元",0,"        (3)本年支出","元",0]
["       1.中央","元",0,"        (4)本年收支结余","元",0]
["       2.省级","元",0,"        (5)年末滚存结余","元",0]
["       3.市及市以下","元",0,"二、机关事业单位基本养老保险","×","×"]
["   (五)保险费缴纳情况","×","×","   (一)参保人员年末数","人"]
["　　   1.欠费情况","×","×","　     1.在职职工","人"]
["         (1)上年末累计欠费","元",{"v":77298725.86,"d":"77,298,725.86"},"　     2.退休、退职人员","人"]
["         (2)本年补缴以前年度欠费","元",{"v":7731906.18,"d":"7,731,906.18"},"   其中：当年新退休（退职）人员","人"]
["         (3)本年新增欠费","元",{"v":233810.13,"d":"233,810.13"},"   (二)实际缴费人员年末数","人"]
["         (4)年末累计欠费","元",{"v":69800629.81,"d":"69,800,629.81"},"   (三)缴费基数总额","×","×"]
["　     2.本年预缴以后年度基本养老保险费","元",{"v":148382084,"d":"148,382,084.00"},"　     1.单位","元"]
["       3.一次性补缴以前年度基本养老保险费","元",0,"　     2.个人","元"]
["   (六)基本养老金发放情况","×","×","   (四)享受病残津贴人数","人"]
["       1.上年末累计欠发数","元",0,"   (五)保险费缴纳情况","×","×"]
["       2.本年补发以前年度拖欠数","元",0,"       1.本年新增欠费","元"]
["       3.本年新增欠发数","元",0,"       2.年末累计欠费","元"]
["       4.年末累计欠发数","元",0,"　     3.本年预缴以后年度基本养老保险费","元"]
["   (七)以个人身份参保人员情况","×","×","　     4.一次性补缴以前年度基本养老保险费","元"]
["　     1.参保人数","人",{"v":40378,"d":"40,378"},"   (六)个人账户情况","×","×"]
["　     2.实际缴费人数","人",{"v":40378,"d":"40,378"},"       1.建立个人账户年末人数","人"]
["　     3.缴费基数总额","元",{"v":1220080000,"d":"1,220,080,000.00"},"       2.年末个人账户记账金额","元"]
["   (八)个人账户情况","×","×","       3.年末累计做实个人账户","元"]
["       1.建立个人账户年末人数","人",{"v":395899,"d":"395,899"},"   (七)暂存其他账户存款年末数","元"]
["       2.年末个人账户记账金额","元",{"v":4329060000,"d":"4,329,060,000.00"},"       1.经办机构收入户","元"]
["   (九)做实个人账户情况","×","×","       2.国库户","元"]
["       1.上年末累计做实个人账户","元",0,"   (八)暂存税务过渡户存款年末数","元"]
["　     2.本年新增做实个人账户","元",0,"三、城乡居民基本养老保险","×","×"]
["       3.本年做实个人账户支出","元",0,"   (一)参保人员年末数","人",{"v":83000,"d":"83,000"}]
["       4.年末累计做实个人账户","元",0,"   (二)实际缴费人员年末数","人",{"v":41518,"d":"41,518"}]
["  (十)基金暂存其他账户存款年末数","元",460.49,"   (三)养老金领取人员年末数","人",{"v":30082,"d":"30,082"}]
["       1.经办机构收入户","元",460.49,"　　　　其中：当年新领取人员年末数","人",{"v":2214,"d":"2,214"}]
["       2.国库户","元",0,"   (四)代缴困难群体保险费人员年末数","人",{"v":3217,"d":"3,217"}]
[{"$nulls":5},"第 16 页"]

{"sheet":"基本医疗工伤生育补充资料表","index":19,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016年城镇职工基本医疗保险、工伤保险、生育保险补充资料表"]
[]
["蓬江区",{"$nulls":4},"社决附03表"]
["项      目","单位","数      量","项      目","单位","数      量"]
["一、城镇职工基本医疗保险","×","×","                 退休人员","人次",{"v":498032,"d":"498,032"}]
["   (一)参保人员年末数","人",{"v":331113,"d":"331,113"},"二、工伤保险","×","×"]
["      1.在职职工","人",{"v":257983,"d":"257,983"},"    （一）参保人员年末数","人",{"v":237414,"d":"237,414"}]
["      2.退休人员","人",{"v":73130,"d":"73,130"},"    (二)实际缴费人员年末数","人",{"v":237414,"d":"237,414"}]
["   (二)缴费基数总额","×","×","    (三)缴费基数总额","元",{"v":5422600000,"d":"5,422,600,000.00"}]
["      1.单位","元",{"v":10761690000,"d":"10,761,690,000.00"},"    (四)享受工伤保险待遇全年人数","人",{"v":1228,"d":"1,228"}]
["      2.个人","元",{"v":7861090000,"d":"7,861,090,000.00"},"    (五)保险费缴纳情况","×","×"]
["   (三)保险费缴纳情况","×","×","       1.本年补缴以前年度欠费","元",{"v":100600.42,"d":"100,600.42"}]
["　    1.欠费情况","×","×","       2.年末累计欠费","元",{"v":1043180.24,"d":"1,043,180.24"}]
["       (1)上年末累计欠费","元",{"v":30524638.53,"d":"30,524,638.53"},"　     3.本年预缴以后年度工伤保险费","元",0]
["       (2)本年补缴以前年度欠费","元",{"v":4065011.87,"d":"4,065,011.87"},"       4.一次性补缴以前年度工伤保险费","元",0]
["       (3)本年新增欠费","元",{"v":6247927.74,"d":"6,247,927.74"},"    (六)基金暂存其他账户存款年末数","元",0]
["       (4)年末累计欠费","元",{"v":32707554.4,"d":"32,707,554.40"},"　　      1.经办机构收入户","元",0]
["　    2.本年预缴以后年度基本医疗保险费","元",{"v":21453200,"d":"21,453,200.00"},"　　      2.国库户","元",0]
["   (四)基金暂存其他账户存款年末数","元",0,"    (七)暂存税务过渡户存款年末数","元"]
["　　     1.经办机构收入户","元",null,"三、生育保险","×","×"]
["　       2.国库户","元",null,"    (一)参保人员年末数","人",{"v":228152,"d":"228,152"}]
["   (五)暂存税务过渡户存款年末数","元",0,"    (二)享受生育医疗费报销全年人次数","人次",{"v":95691,"d":"95,691"}]
["   (六)统筹基金待遇享受情况","×","×","    (三)享受生育津贴人次数","人次",{"v":3441,"d":"3,441"}]
["　　　　 1.参保人员住院人次数","人次",{"v":46126,"d":"46,126"},"    (四)基金暂存其他账户存款年末数","元",0]
["           其中：在职职工","人次",{"v":19103,"d":"19,103"},"　　      1.经办机构收入户","元",0]
["                 退休人员","人次",{"v":27023,"d":"27,023"},"　　      2.国库户","元",0]
["         2.参保人员门诊人次数","人次",{"v":946714,"d":"946,714"},"    (五)暂存税务过渡户存款年末数","元",0]
["           其中：在职职工","人次",{"v":448682,"d":"448,682"},"×","×","×"]
[{"$nulls":5},"第 17 页"]

{"sheet":"居民基本医疗保险补充资料表","index":20,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016年居民基本医疗保险补充资料表"]
["蓬江区",{"$nulls":4},"社决附04表"]
["项  目 ","单位","数量","项  目 ","单位","数量"]
["一、城乡居民基本医疗保险","×","×","   (一)参保人员年末数","人",0]
["   （一）参保人员年末数","人",{"v":208109,"d":"208,109"},"       其中：1.未成年人及学生(含大学生)","人",0]
["         其中：代缴费人数","人",{"v":4047,"d":"4,047"},"             2.60周岁以上老年人","人",0]
["   （二）享受待遇人次数","人次",{"v":194984,"d":"194,984"},"             3.其他人员","人",0]
["   （三）大病保险覆盖人数","人",{"v":208109,"d":"208,109"},"       其中：代缴费人数","人",0]
["   （四）享受大病保险待遇人次数","人次",{"v":2803,"d":"2,803"},"   (二)享受待遇人次数","人次",0]
["二、新型农村合作医疗","×","×","   (三)大病保险覆盖人数","人",0]
["   （一）参合人员年末数","人",null,"   (四)享受大病保险待遇人次数","人次",0]
["       其中：代缴费人数","人",null,"四、大学生基本医疗保险(为城镇居民基本医疗保险数据的其中数)","×","×"]
["   （二）享受待遇人次数","人次",null,"  (一)参保人员年末数","人"]
["   （三）大病保险覆盖人数","人",null,"       其中：代缴费人数","人"]
["   （四）享受大病保险人次数","人次",null,"  (二)享受待遇人次数","人次"]
["   （五）暂存省级风险基金","元",null,"  (三)大病保险覆盖人数","人",0]
["三、城镇居民基本医疗保险","×","×","  (四)享受大病保险待遇人次数","人次",0]
[{"$nulls":5},"第 18 页"]

{"sheet":"失业保险补充资料表","index":21,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016年失业保险补充资料表"]
[]
["蓬江区",{"$nulls":4},"社决附05表"]
["项      目","单位","数      量","项      目","单位","数      量"]
["一、参保人员年末数","人",{"v":220078,"d":"220,078"},"    (四)享受稳定岗位补贴企业参加失业保险人数","人",{"v":4176,"d":"4,176"}]
["    其中：实际缴费人员年末数","人",{"v":220078,"d":"220,078"},"    (五)享受农民合同制工人一次性生活补助人数","人",{"v":1214,"d":"1,214"}]
["二、缴费基数总额","×","×","    (六)享受其他促进就业支出人数","人",0]
["      1.单位","元",{"v":5077888400,"d":"5,077,888,400.00"},"六、省级调剂金情况","×","×"]
["      2.个人","元",{"v":5077888400,"d":"5,077,888,400.00"},"    (一)年初结余","元",0]
["三、保险费缴纳情况","×","×","    (二)本年收入","元",0]
["    (一)上年末累计欠费","元",{"v":3926929.43,"d":"3,926,929.43"},"    (三)本年支出","元",0]
["    (二)本年补缴以前年度欠费","元",{"v":303083.11,"d":"303,083.11"},"    (四)本年收支结余","元",0]
["    (三)本年新增欠费","元",{"v":268717.75,"d":"268,717.75"},"    (五)年末滚存结余","元",0]
["    (四)年末累计欠费","元",{"v":3892564.07,"d":"3,892,564.07"},"七、以前年度借出生产自救费处理情况","×","×"]
["四、领取失业保险金情况","×","×","　　(一)年初数","元",0]
["    (一)领取失业保险金年末人数","人",{"v":1948,"d":"1,948"},"　　(二)本年收回并入基金数","元",0]
["    (二)全年领取失业保险金人数","人",{"v":4621,"d":"4,621"},"　　(三)本年收回留给经办机构数","元",0]
["    (三)全年领取失业保险金人月数","人月",{"v":22715,"d":"22,715"},"　　(四)本年核销数","元",0]
["    (四)月人均领取失业保险金","元/人月",{"v":1091.7,"d":"1,091.70"},"　　(五)年末数","元",0]
["五、享受其他待遇情况","×",null,"八、基金暂存其他账户款年末数","元",0]
["    (一)代缴医疗保险费人月数","人月",null,"    (一)经办机构收入户","元",0]
["    (二)享受职业培训人数","人",0,"    (二)国库户","元",0]
["    (三)享受职业介绍人数","人",0,"九、暂存税务过渡户存款年末数","元",0]
[{"$nulls":5},"第 19 页"]

{"sheet":"其他养老保险情况表","index":22,"n_rows":15,"n_cols":4,"rows_kept":15,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016年其他养老保险情况表"]
[]
["蓬江区",null,null," 社决附06表"]
["项      目","单位","个人储蓄养老保险","企业补充养老保险"]
["一、基金收支情况","×","×","×"]
["    （一）上年结余","元",0,0]
["    （二）本年收入","元",0,0]
["          其中：保险费收入","元",0,0]
["    （三）本年支出","元",0,0]
["          其中：养老金支出","元",0,0]
["    （四）本年收支结余","元",0,0]
["    （五）年末滚存结余","元",0,0]
["二、参保人员年末数","人",0,0]
["    其中：领取养老金人员年末数","人",0,0]
[{"$nulls":3},"第 20 页"]

{"sheet":"其他医疗保障情况表","index":23,"n_rows":23,"n_cols":6,"rows_kept":23,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016年其他医疗保障情况表"]
[]
["蓬江区",{"$nulls":4},"                                  社决附07表"]
["项      目","单位","数      量","项      目","单位","数      量"]
["一、特殊人员医疗保障情况","×","×","          5.年末滚存结余","元",{"v":8938212.99,"d":"8,938,212.99"}]
["    （一）收支情况","×","×","    （二）参保人员年末数","人",{"v":3141,"d":"3,141"}]
["          1、上年结余","元",{"v":273751.66,"d":"273,751.66"},"三、优抚对象医疗救助","×","×"]
["          2、本年收入","元",{"v":147705.53,"d":"147,705.53"},"    （一）收支情况","×","×"]
["             其中：财政补贴收入","元",0,"          1、上年结余","元",0]
["          3、本年支出","元",{"v":34675.71,"d":"34,675.71"},"          2、本年收入","元",{"v":2582267.54,"d":"2,582,267.54"}]
["          4、本年收支结余","元",{"v":113029.82,"d":"113,029.82"},"          3、本年支出","元",{"v":2582267.54,"d":"2,582,267.54"}]
["          5、年末滚存结余","元",{"v":386781.48,"d":"386,781.48"},"          4、本年收支结余","元",0]
["    （二）保障人数","×","×","          5、年末滚存结余","元",0]
["          1、离休、老红军","人",3,"    （二）全年累计救助人数","人",{"v":1332,"d":"1,332"}]
["          2、六级以上残疾军人","人",0,"四、补充医疗保险情况","×","×"]
["二、公务员医疗补助情况","×","×","    （一）基金收支情况","×","×"]
["    （一）收支情况","×","×","          1、上年结余","元",0]
["          1.上年结余","元",{"v":6585371.04,"d":"6,585,371.04"},"          2、本年收入","元",0]
["          2.本年收入","元",{"v":10740842.33,"d":"10,740,842.33"},"          3、本年支出","元",0]
["             其中：财政补贴收入","元",null,"          4、本年收支结余","元",0]
["          3.本年支出","元",{"v":8388000.38,"d":"8,388,000.38"},"          5、年末滚存结余","元",0]
["          4.本年收支结余","元",{"v":2352841.95,"d":"2,352,841.95"},"    （二）参保人员年末数","人",0]
[{"$nulls":5},"第 21 页"]

{"sheet":"社会保险补充资料表","index":24,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016年社会保险补充资料表"]
[]
["蓬江区",{"$nulls":4},"单位:人、元"]
["项      目","年末数","全年平均数","项      目","年末数","全年平均数"]
["一、企业职工基本养老保险","×","×","五、城乡居民医疗保险缴费标准",{"v":570,"d":"570.00"},"×"]
["  （一）参保人数",{"v":395729,"d":"395,729"},{"v":393519,"d":"393,519"},"        其中：个人缴费标准",{"v":150,"d":"150.00"},"×"]
["   1、在职职工",{"v":326311,"d":"326,311"},{"v":326101,"d":"326,101"},"              财政补贴标准",{"v":420,"d":"420.00"},"×"]
["   2、离退休人员",{"v":69418,"d":"69,418"},{"v":67418,"d":"67,418"},"六、新型农村合作医疗缴费标准",0,"×"]
["     （1）离休人员",95,97,"        其中：个人缴费标准",0,"×"]
["　　 （2）退休、退职人员",{"v":69323,"d":"69,323"},{"v":67321,"d":"67,321"},"              财政补贴标准",0,"×"]
["  （二）实际缴费人数",{"v":229171,"d":"229,171"},{"v":222220,"d":"222,220"},"七、城镇居民医疗保险缴费标准",0,"×"]
["  （三）缴费费率(%)",20.82,"×","        其中：个人缴费标准",0,"×"]
["二、城乡居民基本养老保险缴费标准","×","×","              财政补贴标准",0,"×"]
["        其中：个人缴费标准",{"v":160,"d":"160.00"},"×","八、工伤保险","×","×"]
["              财政补贴标准",{"v":82,"d":"82.00"},"×","  （一）参保人数",{"v":237414,"d":"237,414"},{"v":219151,"d":"219,151"}]
["三、机关事业单位养老保险","×","×","  （二）实际缴费人数",{"v":237414,"d":"237,414"},{"v":219151,"d":"219,151"}]
["  （一）参保人数",0,0,"  （三）缴费费率(%)",0.67,"×"]
["   1、在职职工",0,0,"九、失业保险","×","×"]
["   2、退休、退职人员",0,0,"  （一）参保人数",{"v":220078,"d":"220,078"},{"v":212825,"d":"212,825"}]
["  （二）实际缴费人数",0,null,"  （二）实际缴费人数",{"v":220078,"d":"220,078"},{"v":212825,"d":"212,825"}]
["  （三）缴费费率(%)",0,null,"  （三）缴费费率(%)",1.16,"×"]
["四、城镇职工基本医疗保险","×","×","  （四）发放失业保险金人数",{"v":1948,"d":"1,948"},{"v":1906,"d":"1,906"}]
["  （一）参保人数",{"v":331113,"d":"331,113"},{"v":322783,"d":"322,783"},"十、生育保险","×","×"]
["    1、在职职工",{"v":257983,"d":"257,983"},{"v":251269,"d":"251,269"},"  （一）参保人数",{"v":228152,"d":"228,152"},{"v":220336,"d":"220,336"}]
["    2、退休人员",{"v":73130,"d":"73,130"},{"v":71514,"d":"71,514"},"  （二）实际缴费人数",{"v":228152,"d":"228,152"},{"v":220336,"d":"220,336"}]
["  （二）实际缴费人数",{"v":331113,"d":"331,113"},{"v":322783,"d":"322,783"},"  （三）缴费费率(%)",{"v":0.5,"d":"0.50"},"×"]
["  （三）缴费费率(%)",{"v":8.5,"d":"8.50"},"×","十一、补充医疗保险参保人数",0,0]
["×","×","×","十二、统筹地区上年度社会平均工资（元/年）",{"v":54108,"d":"54,108.00"},"×"]
[{"$nulls":5},"第 22 页"]