{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出（按科目）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出（按科目）","index":0,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,5],[2,6,2,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["2016年蓬江区国有资本经营预算支出决算表"]
[{"$nulls":10},"单位：万元"]
["科目编码","科目名称（填列至项级科目）","2016年调整预算数",{"$nulls":3},"2016年执行数",{"$nulls":3},"备注"]
[null,null,"小  计","资本性支出","费用性支出 ","其他支出","小  计","资本性支出","费用性支出 ","其他支出"]
[null,"栏次关系",1,2,3,4,1,2,3,4]
[null,"合      计",{"v":12500,"d":"12500.00"},{"v":12000,"d":"12000.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":12842,"d":"12842.00"},{"v":12842,"d":"12842.00"}]
[223,"国有资本经营预算支出",{"v":12000,"d":"12000.00"},{"v":12000,"d":"12000.00"},{"$nulls":3},{"v":12842,"d":"12842.00"}]
[22301,"  解决历史遗留问题及改革成本支出",null,"×",null,"×"]
[2230101,"    厂办大集体改革支出",null,"×",null,"×"]
[2230102,"    “三供一业”移交补助支出",null,"×",null,"×"]
[2230103,"    国有企业办职教幼教补助支出",null,"×",null,"×"]
[2230104,"    国有企业办公共服务机构移交补助支出",null,"×",null,"×"]
[2230105,"    国有企业退休人员社会化管理补助支出",null,"×",null,"×"]
[2230106,"    国有企业棚户区改造支出",null,"×",null,"×"]
[2230107,"    国有企业改革成本支出",null,"×",null,"×"]
[2230108,"    离休干部医药费补助支出",null,"×",null,"×"]
[2230199,"    其他解决历史遗留问题及改革成本支出",null,"×",null,"×"]
[22302,"  国有企业资本金注入",{"v":12000,"d":"12000.00"},{"v":12000,"d":"12000.00"},"×","×",null,{"v":12250,"d":"12250.00"}]
[2230201,"    国有经济结构调整支出",null,null,"×","×"]
[2230202,"    公益性设施投资支出",null,null,"×","×"]
[2230203,"    前瞻性战略性产业发展",null,null,"×","×"]
[2230204,"    生态环境保护支出",null,null,"×","×"]
[2230205,"    支持科技进步支出",null,null,"×","×"]
[2230206,"    保障国家经济安全支持",null,null,"×","×"]
[2230207,"    对外投资合作支出",null,null,"×","×"]
[2230299,"    其他国有企业资本金注入",{"v":12000,"d":"12000.00"},{"v":12000,"d":"12000.00"},"×","×",null,{"v":12250,"d":"12250.00"}]
[22303,"  国有企业政策性补贴",null,"×",null,"×"]
[2230301,"    国有企业政策性补贴",null,"×",null,"×"]
[22399,"  其他国有资本经营预算支出",{"$nulls":5},{"v":42,"d":"42.00"}]
[2239901,"    其他国有资本经营预算支出",{"$nulls":5},{"v":42,"d":"42.00"}]
[230,"转移性支出",{"v":500,"d":"500.00"},"×","×",{"v":500,"d":"500.00"},null,{"v":550,"d":"550.00"}]
[23005,"  国有资本经营预算转移支付",null,"×","×"]
[2300501,"    国有资本经营预算转移支付支出",null,"×","×"]
[23008,"  调出资金",{"v":500,"d":"500.00"},"×","×",{"v":500,"d":"500.00"},null,{"v":550,"d":"550.00"}]
[2300803,"    国有资本经营预算调出资金",{"v":500,"d":"500.00"},"×","×",{"v":500,"d":"500.00"},null,{"v":550,"d":"550.00"}]